Price Analysis
Sample report

Price Analysis

Asking Price
1,100,000 AED
Market Price
1,065,000 AED
Market Position+3.3% above market
UndervaluedFair priceOvervalued

Justification: High floor + view + new condition

Price per sqm Evolution (2019-2031)
+128%

Projected property value: 1.13M → 2.60M AED (+1.46M AED) • ~6.3%/year

Acquisition Fees
DLD (4%)44,000 AED
Commission (2%)22,000 AED
Administrative~5,000 AED
Total~71,000 AED
7.5%
Gross Yield
7.5%
82,500 AED/year estimated
5.2%
Net Yield
5.2%
After charges
3-Year Rent Projection
+11%
→ ~91,000 AED/year
Net Monthly Cashflow
4,800 AED/mois
After charges
Property Amortization
≈ 15 ans
Excellent ratio for a wealth-building + rental investment
SARA™ Profitability Analysis — Financial & Strategic Reading

SARA™ analysis highlights that with an acquisition price of 1,100,000 AED, this property generates an estimated gross rental income of 82,500 AED/year, i.e. a gross yield of 7.5%, higher than Dubai's residential average (6–7%). After deducting current charges, the annual net income is estimated at 57,500 AED, corresponding to a real net yield of 5.2% and a positive monthly cashflow of approximately 4,800 AED. This financial setup allows a theoretical amortization time of about 15 years, reflecting rapid capital recovery capacity.

Additionally, JVC market analysis shows an average historical growth of +6.3% per year since 2019. SARA™ projections anticipate continuation of this dynamic at +5–6% per year, bringing the estimated property value to ≈ 2.6M AED by 2031, i.e. potential value creation of approximately +1.5M AED (+136%).

AREA

Sample report — Discover AREA

Learn more